Rating Rationale
September 24, 2024 | Mumbai
Everest Industries Limited
Ratings reaffirmed at 'CRISIL A+/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.440 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A+/Stable/CRISIL A1’ ratings on the bank loan facilities of Everest Industries Ltd (EIL).

 

Revenue from the building products (BP) segment remained almost flat at Rs 1,154 crore in fiscal 2024 (against Rs 1,138 crore in fiscal 2023), while that from the steel business (SB) segment declined to Rs 421 crore (Rs 509 crore) owing to low order booking and execution in the first two quarters of the fiscal. Overall revenue declined by about 4% to Rs 1,575 crore in fiscal 2024, as compared to Rs 1,648 crore in fiscal 2023.

 

The operating margin also reduced to 2.7% in fiscal 2024 (from 4.1% in fiscal 2023), led by low absorption of fixed cost due to reduction in revenue from the SB segment, thereby leading to decline in optimal utilisation of the capacity.

 

Operating performance improved in the first quarter of fiscal 2025, with revenue increasing to Rs 522 crore from Rs 484 crore in the same period last fiscal; the operating margin also rose to 5.1% from 4.2%. Improvement in order book and execution for the SB segment will support revenue and profitability due to better operating leverage over the medium term.

 

The operating margin is expected to improve further, going forward, driven by benefits of diversifying the supply chain for asbestos, a critical raw material for the roofing business under the BP segment. This will be achieved through the implementation of measures to adapt the use of materials sourced from diversified geographies in the plant and benefits of cost-savings initiatives.

 

Healthy double-digit revenue growth and improvement in profitability (earnings before interest, taxes, depreciation and amortisation margin sustaining above 6%) will remain monitorable going forward.

 

Financial risk profile remains healthy, supported by low leverage. Despite plans of availing debt worth ~Rs 150 crore for funding capital expenditure (capex) of Rs 312 crore, the financial risk profile is expected to remain comfortable with an expectation of net cash accrual to adjusted debt ratio to remain above 0.5 time and interest coverage ratio at more than 7 times over the medium term.

 

The ratings continue to reflect EIL's established position in the domestic asbestos cement (AC) roofing and boards and panel market, its diversified revenue mix and adequate financial risk profile. These strengths are partially offset by exposure to intense competition in the AC roofing and pre-engineered buildings (PEB) businesses in India and volatility in operating margin. Besides, the AC roofing business is subject to regulatory risks pertaining to the manufacture/use of asbestos in India, and key asbestos-producing nations (as the raw material is fully imported) and the same remains monitorable.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of EIL and its wholly owned subsidiaries.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established position in the domestic AC roofing segment: Backed by track record of nine decades and a wide pan-India reach, EIL is one of India’s largest manufacturers of AC roofing sheets. It has a well-established brand in the rural market, supported by a strong distribution network of about 9,000 retail outlets and over 27 sales depots. Strategic location of plants across the country help enhance overall market reach and enable the company to compete effectively with regional players. This is reflected in its increased market share over the past two years.

 

  • Diversified revenue mix: Over the past 6-7 years, EIL has diversified its revenue mix, driven by sustained improvement in the SB segment and reduced contribution from the BP segment (which accounted for the entire revenue in fiscal 2008). In fiscal 2024, the BP segment accounted for 73% of revenue (as compared to 69% in fiscal 2023) due to higher industrial activity and low order inflows adversely impacting the PEB business of the SB segment (share in revenue dropped to 27% in fiscal 2024 as compared to 31% in fiscal 2023). Nevertheless, the BP segment is likely to remain the mainstay of the business over the medium term.

 

  • Healthy financial risk profile: Financial risk profile is marked by healthy networth of ~Rs 600 crore and gearing of 0.1 time as on March 31, 2024. The company has announced capex of Rs 312 crore, for which debt of Rs 160-170 crore shall be undertaken as informed by the management. A capex of Rs 125 crore in the boards and panels plant (of the total Rs 187 crore) was incurred in fiscal 2024 and debt of Rs 65 crore has been availed till the first quarter of fiscal 2025. The production in the boards and panels plant has commenced and the same for the PEB plant is expected in fiscal 2026. With steady cash accrual and prudent working capital management, financial risk profile is expected to remain healthy over the medium term. Liquidity is further supported by liquid funds of ~ Rs 65 crore and moderately utilised bank limit (~ Rs 237 crore utilised out of Rs 440 crore) as on June 30, 2024.

 

Weaknesses:

  • Dependence on rural spending and exposure to intense competition and substitute products: Demand for AC roofing is derived from household construction in rural areas and investment in industrial construction. This exposes the Everest company to fluctuations in rural purchasing power and change in economic cycles. The company also faces intense competition not only from other strong AC roofing players but also from manufacturers of galvanised iron (GI) roofing sheets that are seen as a viable alternative. Any sharp decline in price of GI sheets will impact demand for AC sheets.

 

Prices of key raw materials for AC roofing and PEBs - asbestos and steel, respectively - form 50-60% of the total input cost; hence, the operating margin remains vulnerable to any sharp price volatility or currency fluctuations as seen in the recent past. However, the company has started sourcing asbestos from suppliers in Brazil and Kazakhstan apart from the older supplier in Russia which will help the company in keeping the raw material prices in check. Overall, ability of the company to pass on increase raw material costs to end customers remains low in the BP segment. Some contracts in the SB business have price escalation clauses. However, a large number of contracts are fixed priced in nature and may impacting profitability in case of sudden spikes in input cost.

 

  • Exposure to regulatory ban on manufacture or use of asbestos in end-user markets and key asbestos-producing nations: As sale of all roofing products account for more than 50% of revenue, the company remains vulnerable to risk of a ban on mining of asbestos in Russia, Brazil and Kazakhstan (the largest exporters of the mineral) and use of the same in end-user market. Canada, which was among the world's largest producers, has already banned mining and sale of asbestos in 2018. This led to a spike in asbestos prices. In India too, only white asbestos (known as chrysotile) fibre is used, as blue and brown asbestos have been banned. Furthermore, all forms of asbestos mining are banned in the country. Regulatory changes concerning asbestos mining and usage will remain monitorable.

Liquidity: Adequate

Liquidity is marked by sufficient liquid funds, cash accrual and minimal reliance on debt. Cash accrual of Rs 60-120 crore is expected per fiscal, sufficient to cover project capex and incremental working capital expenses over the medium term. Liquid surplus stood at Rs 65 crore as on June 30, 2024. Bank limit of Rs 440 crore was utilised at 53% during the six months ended June 30, 2024. Due to comfortable leverage, there is sufficient headroom to raise additional debt for the proposed capex.

Outlook: Stable

EIL’s business risk profile will remain healthy, aided by stable demand from affordable housing and higher capacity utilisation in the steel buildings segment. Financial risk profile should also remain stable, due to adequate capital structure, steady cash generation and prudent working capital management.

Rating sensitivity factors

Upward factors:

  • Healthy revenue growth and operating profitability improving to over 9-10% on a sustained basis
  • Sustaining comfortable capital structure along with healthy liquidity

 

Downward factors:

  • Weakening of business performance and inability to achieve operating margin above 6%, resulting in lower-than-expected cash accruals on sustained basis
  • Significant increase in debt due to higher-than-expected capex or sizeable stretch in the working capital cycle, leading to a sharp rise in gearing
  • Any regulatory change restricting ability of the company to manufacture and sell asbestos products

About the Company

Incorporated in 1934, EIL is one of India's largest manufacturers of AC roofing. The company has also diversified into non-asbestos BP (roofing sheets, flooring, cladding and other boards); and design, manufacture, and erection of PEBs. It has eight plants across India.

 

Income from AC roofing and non-asbestos BP currently accounts for around 73% of total revenue, while the PEB segment accounts for the balance. The company has an installed production capacity of 985,000 tonne per annum (TPA) for conventional BP (including AC roofing) and 54,000 TPA for PEBs.

 

Revenue was Rs 1,575 crore and profit after tax (PAT) was Rs 18 crore for fiscal 2024, against Rs 1,648 crore and Rs 42 crore, respectively, for the previous fiscal.

Key Financial Indicators (Consolidated)

As on March 31,

Unit

2024

2023

Revenue

Rs crore

1575

1648

PAT

Rs crore

18

42

PAT margin

%

1.1

2.6

Adjusted debt/adjusted networth

Times

0.08

0.11

Interest coverage

Times

5.65

12.26

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Cash Credit NA NA NA 145 NA CRISIL A+/Stable
NA Letter of Credit^ NA NA NA 240 NA CRISIL A1
NA Letter of Credit NA NA NA 55 NA CRISIL A1

^Fully Interchangeable with bank guarantee

Annexure - List of Entities Consolidated

Names of entities consolidated Extent of consolidation Rationale for consolidation
Everest Industries Ltd Full Parent
Everest Building Products (Mauritius) Full Subsidiary
Everest Buildpro Pvt Ltd Full Subsidiary
Everest Steel Building Pvt Ltd Full Subsidiary
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 145.0 CRISIL A+/Stable 12-03-24 CRISIL A+/Stable 04-04-23 CRISIL A+/Stable 28-02-22 CRISIL A+/Stable 09-03-21 CRISIL A+/Stable CRISIL A+/Negative
Non-Fund Based Facilities ST 295.0 CRISIL A1 12-03-24 CRISIL A1 04-04-23 CRISIL A1 28-02-22 CRISIL A1 09-03-21 CRISIL A1 CRISIL A1
Commercial Paper ST   --   --   -- 28-02-22 Withdrawn 09-03-21 CRISIL A1 CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 ICICI Bank Limited CRISIL A+/Stable
Cash Credit 30 Kotak Mahindra Bank Limited CRISIL A+/Stable
Cash Credit 30 HDFC Bank Limited CRISIL A+/Stable
Cash Credit 50 State Bank of India CRISIL A+/Stable
Cash Credit 15 Axis Bank Limited CRISIL A+/Stable
Letter of Credit& 65 HDFC Bank Limited CRISIL A1
Letter of Credit& 55 Kotak Mahindra Bank Limited CRISIL A1
Letter of Credit 55 HDFC Bank Limited CRISIL A1
Letter of Credit& 115 ICICI Bank Limited CRISIL A1
Letter of Credit& 5 Axis Bank Limited CRISIL A1
&Fully Interchangeable with bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
shounak.chakravarty@crisil.com


Neer Shah
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Neer.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html